Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $3,800 | $3,800 | $3,800 | $3,800 | $3,800 | $3,800 |
1 | $3,895 | $3,990 | $4,085 | $4,180 | $4,275 | $4,370 |
2 | $3,992 | $4,190 | $4,391 | $4,598 | $4,809 | $5,026 |
3 | $4,092 | $4,399 | $4,721 | $5,058 | $5,411 | $5,779 |
4 | $4,194 | $4,619 | $5,075 | $5,564 | $6,087 | $6,646 |
5 | $4,299 | $4,850 | $5,455 | $6,120 | $6,848 | $7,643 |
6 | $4,407 | $5,092 | $5,865 | $6,732 | $7,704 | $8,790 |
7 | $4,517 | $5,347 | $6,304 | $7,405 | $8,667 | $10,108 |
8 | $4,630 | $5,614 | $6,777 | $8,146 | $9,750 | $11,624 |
9 | $4,746 | $5,895 | $7,286 | $8,960 | $10,969 | $13,368 |
10 | $4,864 | $6,190 | $7,832 | $9,856 | $12,340 | $15,373 |
11 | $4,986 | $6,499 | $8,419 | $10,842 | $13,882 | $17,679 |
12 | $5,111 | $6,824 | $9,051 | $11,926 | $15,618 | $20,331 |
13 | $5,238 | $7,165 | $9,730 | $13,119 | $17,570 | $23,381 |
14 | $5,369 | $7,524 | $10,459 | $14,430 | $19,766 | $26,888 |
15 | $5,504 | $7,900 | $11,244 | $15,874 | $22,237 | $30,921 |
16 | $5,641 | $8,295 | $12,087 | $17,461 | $25,016 | $35,559 |
17 | $5,782 | $8,710 | $12,994 | $19,207 | $28,143 | $40,893 |
18 | $5,927 | $9,145 | $13,968 | $21,128 | $31,661 | $47,027 |
19 | $6,075 | $9,602 | $15,016 | $23,240 | $35,619 | $54,081 |
20 | $6,227 | $10,083 | $16,142 | $25,564 | $40,071 | $62,193 |
21 | $6,382 | $10,587 | $17,352 | $28,121 | $45,080 | $71,522 |
22 | $6,542 | $11,116 | $18,654 | $30,933 | $50,715 | $82,250 |
23 | $6,706 | $11,672 | $20,053 | $34,026 | $57,055 | $94,588 |
24 | $6,873 | $12,255 | $21,557 | $37,429 | $64,187 | $108,776 |
25 | $7,045 | $12,868 | $23,174 | $41,172 | $72,210 | $125,092 |