Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $380 | $380 | $380 | $380 | $380 | $380 |
1 | $390 | $399 | $409 | $418 | $428 | $437 |
2 | $399 | $419 | $439 | $460 | $481 | $503 |
3 | $409 | $440 | $472 | $506 | $541 | $578 |
4 | $419 | $462 | $507 | $556 | $609 | $665 |
5 | $430 | $485 | $546 | $612 | $685 | $764 |
6 | $441 | $509 | $586 | $673 | $770 | $879 |
7 | $452 | $535 | $630 | $741 | $867 | $1,011 |
8 | $463 | $561 | $678 | $815 | $975 | $1,162 |
9 | $475 | $590 | $729 | $896 | $1,097 | $1,337 |
10 | $486 | $619 | $783 | $986 | $1,234 | $1,537 |