Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $38 | $38 | $38 | $38 | $38 | $38 |
1 | $39 | $40 | $41 | $42 | $43 | $44 |
2 | $40 | $42 | $44 | $46 | $48 | $50 |
3 | $41 | $44 | $47 | $51 | $54 | $58 |
4 | $42 | $46 | $51 | $56 | $61 | $66 |
5 | $43 | $48 | $55 | $61 | $68 | $76 |
6 | $44 | $51 | $59 | $67 | $77 | $88 |
7 | $45 | $53 | $63 | $74 | $87 | $101 |
8 | $46 | $56 | $68 | $81 | $97 | $116 |
9 | $47 | $59 | $73 | $90 | $110 | $134 |
10 | $49 | $62 | $78 | $99 | $123 | $154 |