Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $37,000 | $37,000 | $37,000 | $37,000 | $37,000 | $37,000 |
1 | $37,925 | $38,850 | $39,775 | $40,700 | $41,625 | $42,550 |
2 | $38,873 | $40,793 | $42,758 | $44,770 | $46,828 | $48,933 |
3 | $39,845 | $42,832 | $45,965 | $49,247 | $52,682 | $56,272 |
4 | $40,841 | $44,974 | $49,412 | $54,172 | $59,267 | $64,713 |
5 | $41,862 | $47,222 | $53,118 | $59,589 | $66,675 | $74,420 |
6 | $42,909 | $49,584 | $57,102 | $65,548 | $75,010 | $85,583 |
7 | $43,981 | $52,063 | $61,385 | $72,103 | $84,386 | $98,421 |
8 | $45,081 | $54,666 | $65,989 | $79,313 | $94,934 | $113,184 |
9 | $46,208 | $57,399 | $70,938 | $87,244 | $106,801 | $130,161 |
10 | $47,363 | $60,269 | $76,258 | $95,968 | $120,151 | $149,686 |
11 | $48,547 | $63,283 | $81,978 | $105,565 | $135,170 | $172,138 |
12 | $49,761 | $66,447 | $88,126 | $116,122 | $152,066 | $197,959 |
13 | $51,005 | $69,769 | $94,735 | $127,734 | $171,074 | $227,653 |
14 | $52,280 | $73,257 | $101,840 | $140,507 | $192,458 | $261,801 |
15 | $53,587 | $76,920 | $109,478 | $154,558 | $216,516 | $301,071 |
16 | $54,927 | $80,766 | $117,689 | $170,014 | $243,580 | $346,232 |
17 | $56,300 | $84,805 | $126,516 | $187,015 | $274,028 | $398,167 |
18 | $57,707 | $89,045 | $136,005 | $205,717 | $308,281 | $457,892 |
19 | $59,150 | $93,497 | $146,205 | $226,289 | $346,816 | $526,576 |
20 | $60,629 | $98,172 | $157,170 | $248,917 | $390,168 | $605,562 |
21 | $62,145 | $103,081 | $168,958 | $273,809 | $438,940 | $696,396 |
22 | $63,698 | $108,235 | $181,630 | $301,190 | $493,807 | $800,856 |
23 | $65,291 | $113,646 | $195,252 | $331,309 | $555,533 | $920,984 |
24 | $66,923 | $119,329 | $209,896 | $364,440 | $624,974 | $1,059,132 |
25 | $68,596 | $125,295 | $225,639 | $400,884 | $703,096 | $1,218,001 |