Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $3,700 | $3,700 | $3,700 | $3,700 | $3,700 | $3,700 |
1 | $3,793 | $3,885 | $3,978 | $4,070 | $4,163 | $4,255 |
2 | $3,887 | $4,079 | $4,276 | $4,477 | $4,683 | $4,893 |
3 | $3,984 | $4,283 | $4,596 | $4,925 | $5,268 | $5,627 |
4 | $4,084 | $4,497 | $4,941 | $5,417 | $5,927 | $6,471 |
5 | $4,186 | $4,722 | $5,312 | $5,959 | $6,668 | $7,442 |
6 | $4,291 | $4,958 | $5,710 | $6,555 | $7,501 | $8,558 |
7 | $4,398 | $5,206 | $6,138 | $7,210 | $8,439 | $9,842 |
8 | $4,508 | $5,467 | $6,599 | $7,931 | $9,493 | $11,318 |
9 | $4,621 | $5,740 | $7,094 | $8,724 | $10,680 | $13,016 |
10 | $4,736 | $6,027 | $7,626 | $9,597 | $12,015 | $14,969 |
11 | $4,855 | $6,328 | $8,198 | $10,557 | $13,517 | $17,214 |
12 | $4,976 | $6,645 | $8,813 | $11,612 | $15,207 | $19,796 |
13 | $5,100 | $6,977 | $9,474 | $12,773 | $17,107 | $22,765 |
14 | $5,228 | $7,326 | $10,184 | $14,051 | $19,246 | $26,180 |
15 | $5,359 | $7,692 | $10,948 | $15,456 | $21,652 | $30,107 |
16 | $5,493 | $8,077 | $11,769 | $17,001 | $24,358 | $34,623 |
17 | $5,630 | $8,480 | $12,652 | $18,702 | $27,403 | $39,817 |
18 | $5,771 | $8,904 | $13,600 | $20,572 | $30,828 | $45,789 |
19 | $5,915 | $9,350 | $14,621 | $22,629 | $34,682 | $52,658 |
20 | $6,063 | $9,817 | $15,717 | $24,892 | $39,017 | $60,556 |
21 | $6,214 | $10,308 | $16,896 | $27,381 | $43,894 | $69,640 |
22 | $6,370 | $10,823 | $18,163 | $30,119 | $49,381 | $80,086 |
23 | $6,529 | $11,365 | $19,525 | $33,131 | $55,553 | $92,098 |
24 | $6,692 | $11,933 | $20,990 | $36,444 | $62,497 | $105,913 |
25 | $6,860 | $12,530 | $22,564 | $40,088 | $70,310 | $121,800 |