Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $36,500 | $36,500 | $36,500 | $36,500 | $36,500 | $36,500 |
1 | $37,413 | $38,325 | $39,238 | $40,150 | $41,063 | $41,975 |
2 | $38,348 | $40,241 | $42,180 | $44,165 | $46,195 | $48,271 |
3 | $39,307 | $42,253 | $45,344 | $48,582 | $51,970 | $55,512 |
4 | $40,289 | $44,366 | $48,745 | $53,440 | $58,466 | $63,839 |
5 | $41,296 | $46,584 | $52,400 | $58,784 | $65,774 | $73,415 |
6 | $42,329 | $48,913 | $56,331 | $64,662 | $73,996 | $84,427 |
7 | $43,387 | $51,359 | $60,555 | $71,128 | $83,245 | $97,091 |
8 | $44,472 | $53,927 | $65,097 | $78,241 | $93,651 | $111,654 |
9 | $45,583 | $56,623 | $69,979 | $86,065 | $105,358 | $128,402 |
10 | $46,723 | $59,455 | $75,228 | $94,672 | $118,527 | $147,663 |
11 | $47,891 | $62,427 | $80,870 | $104,139 | $133,343 | $169,812 |
12 | $49,088 | $65,549 | $86,935 | $114,553 | $150,011 | $195,284 |
13 | $50,316 | $68,826 | $93,455 | $126,008 | $168,762 | $224,577 |
14 | $51,574 | $72,268 | $100,464 | $138,609 | $189,858 | $258,263 |
15 | $52,863 | $75,881 | $107,999 | $152,470 | $213,590 | $297,003 |