Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $36,500 | $36,500 | $36,500 | $36,500 | $36,500 | $36,500 |
1 | $37,413 | $38,325 | $39,238 | $40,150 | $41,063 | $41,975 |
2 | $38,348 | $40,241 | $42,180 | $44,165 | $46,195 | $48,271 |
3 | $39,307 | $42,253 | $45,344 | $48,582 | $51,970 | $55,512 |
4 | $40,289 | $44,366 | $48,745 | $53,440 | $58,466 | $63,839 |
5 | $41,296 | $46,584 | $52,400 | $58,784 | $65,774 | $73,415 |
6 | $42,329 | $48,913 | $56,331 | $64,662 | $73,996 | $84,427 |
7 | $43,387 | $51,359 | $60,555 | $71,128 | $83,245 | $97,091 |
8 | $44,472 | $53,927 | $65,097 | $78,241 | $93,651 | $111,654 |
9 | $45,583 | $56,623 | $69,979 | $86,065 | $105,358 | $128,402 |
10 | $46,723 | $59,455 | $75,228 | $94,672 | $118,527 | $147,663 |