Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $360,000 | $360,000 | $360,000 | $360,000 | $360,000 | $360,000 |
1 | $369,000 | $378,000 | $387,000 | $396,000 | $405,000 | $414,000 |
2 | $378,225 | $396,900 | $416,025 | $435,600 | $455,625 | $476,100 |
3 | $387,681 | $416,745 | $447,227 | $479,160 | $512,578 | $547,515 |
4 | $397,373 | $437,582 | $480,769 | $527,076 | $576,650 | $629,642 |