Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $35,000 | $35,000 | $35,000 | $35,000 | $35,000 | $35,000 |
1 | $35,875 | $36,750 | $37,625 | $38,500 | $39,375 | $40,250 |
2 | $36,772 | $38,588 | $40,447 | $42,350 | $44,297 | $46,288 |
3 | $37,691 | $40,517 | $43,480 | $46,585 | $49,834 | $53,231 |
4 | $38,633 | $42,543 | $46,741 | $51,244 | $56,063 | $61,215 |
5 | $39,599 | $44,670 | $50,247 | $56,368 | $63,071 | $70,398 |
6 | $40,589 | $46,903 | $54,016 | $62,005 | $70,955 | $80,957 |
7 | $41,604 | $49,249 | $58,067 | $68,205 | $79,824 | $93,101 |
8 | $42,644 | $51,711 | $62,422 | $75,026 | $89,802 | $107,066 |
9 | $43,710 | $54,296 | $67,103 | $82,528 | $101,028 | $123,126 |
10 | $44,803 | $57,011 | $72,136 | $90,781 | $113,656 | $141,595 |