Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $3,500 | $3,500 | $3,500 | $3,500 | $3,500 | $3,500 |
1 | $3,588 | $3,675 | $3,763 | $3,850 | $3,938 | $4,025 |
2 | $3,677 | $3,859 | $4,045 | $4,235 | $4,430 | $4,629 |
3 | $3,769 | $4,052 | $4,348 | $4,659 | $4,983 | $5,323 |
4 | $3,863 | $4,254 | $4,674 | $5,124 | $5,606 | $6,122 |
5 | $3,960 | $4,467 | $5,025 | $5,637 | $6,307 | $7,040 |
6 | $4,059 | $4,690 | $5,402 | $6,200 | $7,096 | $8,096 |
7 | $4,160 | $4,925 | $5,807 | $6,821 | $7,982 | $9,310 |
8 | $4,264 | $5,171 | $6,242 | $7,503 | $8,980 | $10,707 |
9 | $4,371 | $5,430 | $6,710 | $8,253 | $10,103 | $12,313 |
10 | $4,480 | $5,701 | $7,214 | $9,078 | $11,366 | $14,159 |