Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $34,000 | $34,000 | $34,000 | $34,000 | $34,000 | $34,000 |
1 | $34,850 | $35,700 | $36,550 | $37,400 | $38,250 | $39,100 |
2 | $35,721 | $37,485 | $39,291 | $41,140 | $43,031 | $44,965 |
3 | $36,614 | $39,359 | $42,238 | $45,254 | $48,410 | $51,710 |
4 | $37,530 | $41,327 | $45,406 | $49,779 | $54,461 | $59,466 |
5 | $38,468 | $43,394 | $48,811 | $54,757 | $61,269 | $68,386 |
6 | $39,430 | $45,563 | $52,472 | $60,233 | $68,928 | $78,644 |
7 | $40,415 | $47,841 | $56,408 | $66,256 | $77,544 | $90,441 |
8 | $41,426 | $50,233 | $60,638 | $72,882 | $87,237 | $104,007 |
9 | $42,461 | $52,745 | $65,186 | $80,170 | $98,141 | $119,608 |
10 | $43,523 | $55,382 | $70,075 | $88,187 | $110,409 | $137,549 |
11 | $44,611 | $58,152 | $75,331 | $97,006 | $124,210 | $158,181 |
12 | $45,726 | $61,059 | $80,981 | $106,707 | $139,736 | $181,909 |
13 | $46,869 | $64,112 | $87,054 | $117,377 | $157,203 | $209,195 |
14 | $48,041 | $67,318 | $93,583 | $129,115 | $176,854 | $240,574 |
15 | $49,242 | $70,684 | $100,602 | $142,026 | $198,960 | $276,660 |
16 | $50,473 | $74,218 | $108,147 | $156,229 | $223,831 | $318,159 |
17 | $51,735 | $77,929 | $116,258 | $171,852 | $251,809 | $365,883 |
18 | $53,028 | $81,825 | $124,977 | $189,037 | $283,285 | $420,765 |
19 | $54,354 | $85,916 | $134,351 | $207,941 | $318,696 | $483,880 |
20 | $55,713 | $90,212 | $144,427 | $228,735 | $358,533 | $556,462 |
21 | $57,106 | $94,723 | $155,259 | $251,608 | $403,350 | $639,932 |
22 | $58,533 | $99,459 | $166,903 | $276,769 | $453,769 | $735,921 |
23 | $59,997 | $104,432 | $179,421 | $304,446 | $510,490 | $846,310 |
24 | $61,497 | $109,653 | $192,878 | $334,891 | $574,301 | $973,256 |
25 | $63,034 | $115,136 | $207,344 | $368,380 | $646,088 | $1,119,244 |