Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $34,000 | $34,000 | $34,000 | $34,000 | $34,000 | $34,000 |
1 | $34,850 | $35,700 | $36,550 | $37,400 | $38,250 | $39,100 |
2 | $35,721 | $37,485 | $39,291 | $41,140 | $43,031 | $44,965 |
3 | $36,614 | $39,359 | $42,238 | $45,254 | $48,410 | $51,710 |
4 | $37,530 | $41,327 | $45,406 | $49,779 | $54,461 | $59,466 |
5 | $38,468 | $43,394 | $48,811 | $54,757 | $61,269 | $68,386 |
6 | $39,430 | $45,563 | $52,472 | $60,233 | $68,928 | $78,644 |
7 | $40,415 | $47,841 | $56,408 | $66,256 | $77,544 | $90,441 |
8 | $41,426 | $50,233 | $60,638 | $72,882 | $87,237 | $104,007 |
9 | $42,461 | $52,745 | $65,186 | $80,170 | $98,141 | $119,608 |
10 | $43,523 | $55,382 | $70,075 | $88,187 | $110,409 | $137,549 |
11 | $44,611 | $58,152 | $75,331 | $97,006 | $124,210 | $158,181 |
12 | $45,726 | $61,059 | $80,981 | $106,707 | $139,736 | $181,909 |
13 | $46,869 | $64,112 | $87,054 | $117,377 | $157,203 | $209,195 |
14 | $48,041 | $67,318 | $93,583 | $129,115 | $176,854 | $240,574 |
15 | $49,242 | $70,684 | $100,602 | $142,026 | $198,960 | $276,660 |