Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $340 | $340 | $340 | $340 | $340 | $340 |
1 | $349 | $357 | $366 | $374 | $383 | $391 |
2 | $357 | $375 | $393 | $411 | $430 | $450 |
3 | $366 | $394 | $422 | $453 | $484 | $517 |
4 | $375 | $413 | $454 | $498 | $545 | $595 |
5 | $385 | $434 | $488 | $548 | $613 | $684 |
6 | $394 | $456 | $525 | $602 | $689 | $786 |
7 | $404 | $478 | $564 | $663 | $775 | $904 |
8 | $414 | $502 | $606 | $729 | $872 | $1,040 |
9 | $425 | $527 | $652 | $802 | $981 | $1,196 |
10 | $435 | $554 | $701 | $882 | $1,104 | $1,375 |
11 | $446 | $582 | $753 | $970 | $1,242 | $1,582 |
12 | $457 | $611 | $810 | $1,067 | $1,397 | $1,819 |
13 | $469 | $641 | $871 | $1,174 | $1,572 | $2,092 |
14 | $480 | $673 | $936 | $1,291 | $1,769 | $2,406 |
15 | $492 | $707 | $1,006 | $1,420 | $1,990 | $2,767 |
16 | $505 | $742 | $1,081 | $1,562 | $2,238 | $3,182 |
17 | $517 | $779 | $1,163 | $1,719 | $2,518 | $3,659 |
18 | $530 | $818 | $1,250 | $1,890 | $2,833 | $4,208 |
19 | $544 | $859 | $1,344 | $2,079 | $3,187 | $4,839 |
20 | $557 | $902 | $1,444 | $2,287 | $3,585 | $5,565 |
21 | $571 | $947 | $1,553 | $2,516 | $4,033 | $6,399 |
22 | $585 | $995 | $1,669 | $2,768 | $4,538 | $7,359 |
23 | $600 | $1,044 | $1,794 | $3,044 | $5,105 | $8,463 |
24 | $615 | $1,097 | $1,929 | $3,349 | $5,743 | $9,733 |
25 | $630 | $1,151 | $2,073 | $3,684 | $6,461 | $11,192 |
26 | $646 | $1,209 | $2,229 | $4,052 | $7,268 | $12,871 |
27 | $662 | $1,269 | $2,396 | $4,457 | $8,177 | $14,802 |
28 | $679 | $1,333 | $2,576 | $4,903 | $9,199 | $17,022 |
29 | $696 | $1,399 | $2,769 | $5,393 | $10,349 | $19,576 |
30 | $713 | $1,469 | $2,977 | $5,933 | $11,643 | $22,512 |