Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $340 | $340 | $340 | $340 | $340 | $340 |
1 | $349 | $357 | $366 | $374 | $383 | $391 |
2 | $357 | $375 | $393 | $411 | $430 | $450 |
3 | $366 | $394 | $422 | $453 | $484 | $517 |
4 | $375 | $413 | $454 | $498 | $545 | $595 |
5 | $385 | $434 | $488 | $548 | $613 | $684 |
6 | $394 | $456 | $525 | $602 | $689 | $786 |
7 | $404 | $478 | $564 | $663 | $775 | $904 |
8 | $414 | $502 | $606 | $729 | $872 | $1,040 |
9 | $425 | $527 | $652 | $802 | $981 | $1,196 |
10 | $435 | $554 | $701 | $882 | $1,104 | $1,375 |
11 | $446 | $582 | $753 | $970 | $1,242 | $1,582 |
12 | $457 | $611 | $810 | $1,067 | $1,397 | $1,819 |
13 | $469 | $641 | $871 | $1,174 | $1,572 | $2,092 |
14 | $480 | $673 | $936 | $1,291 | $1,769 | $2,406 |
15 | $492 | $707 | $1,006 | $1,420 | $1,990 | $2,767 |