Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $33,000 | $33,000 | $33,000 | $33,000 | $33,000 | $33,000 |
1 | $33,825 | $34,650 | $35,475 | $36,300 | $37,125 | $37,950 |
2 | $34,671 | $36,383 | $38,136 | $39,930 | $41,766 | $43,643 |
3 | $35,537 | $38,202 | $40,996 | $43,923 | $46,986 | $50,189 |
4 | $36,426 | $40,112 | $44,070 | $48,315 | $52,860 | $57,717 |
5 | $37,336 | $42,117 | $47,376 | $53,147 | $59,467 | $66,375 |
6 | $38,270 | $44,223 | $50,929 | $58,462 | $66,900 | $76,331 |
7 | $39,227 | $46,434 | $54,749 | $64,308 | $75,263 | $87,781 |
8 | $40,207 | $48,756 | $58,855 | $70,738 | $84,671 | $100,948 |
9 | $41,212 | $51,194 | $63,269 | $77,812 | $95,255 | $116,090 |
10 | $42,243 | $53,754 | $68,014 | $85,594 | $107,162 | $133,503 |