Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $32,000 | $32,000 | $32,000 | $32,000 | $32,000 | $32,000 |
1 | $32,800 | $33,600 | $34,400 | $35,200 | $36,000 | $36,800 |
2 | $33,620 | $35,280 | $36,980 | $38,720 | $40,500 | $42,320 |
3 | $34,461 | $37,044 | $39,754 | $42,592 | $45,563 | $48,668 |
4 | $35,322 | $38,896 | $42,735 | $46,851 | $51,258 | $55,968 |