Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $32,000 | $32,000 | $32,000 | $32,000 | $32,000 | $32,000 |
1 | $32,800 | $33,600 | $34,400 | $35,200 | $36,000 | $36,800 |
2 | $33,620 | $35,280 | $36,980 | $38,720 | $40,500 | $42,320 |
3 | $34,461 | $37,044 | $39,754 | $42,592 | $45,563 | $48,668 |
4 | $35,322 | $38,896 | $42,735 | $46,851 | $51,258 | $55,968 |
5 | $36,205 | $40,841 | $45,940 | $51,536 | $57,665 | $64,363 |
6 | $37,110 | $42,883 | $49,386 | $56,690 | $64,873 | $74,018 |
7 | $38,038 | $45,027 | $53,090 | $62,359 | $72,982 | $85,121 |
8 | $38,989 | $47,279 | $57,071 | $68,595 | $82,105 | $97,889 |
9 | $39,964 | $49,643 | $61,352 | $75,454 | $92,368 | $112,572 |
10 | $40,963 | $52,125 | $65,953 | $83,000 | $103,914 | $129,458 |