Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $31,500 | $31,500 | $31,500 | $31,500 | $31,500 | $31,500 |
1 | $32,288 | $33,075 | $33,863 | $34,650 | $35,438 | $36,225 |
2 | $33,095 | $34,729 | $36,402 | $38,115 | $39,867 | $41,659 |
3 | $33,922 | $36,465 | $39,132 | $41,927 | $44,851 | $47,908 |
4 | $34,770 | $38,288 | $42,067 | $46,119 | $50,457 | $55,094 |
5 | $35,639 | $40,203 | $45,222 | $50,731 | $56,764 | $63,358 |