Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $30,500 | $30,500 | $30,500 | $30,500 | $30,500 | $30,500 |
1 | $31,263 | $32,025 | $32,788 | $33,550 | $34,313 | $35,075 |
2 | $32,044 | $33,626 | $35,247 | $36,905 | $38,602 | $40,336 |
3 | $32,845 | $35,308 | $37,890 | $40,596 | $43,427 | $46,387 |
4 | $33,666 | $37,073 | $40,732 | $44,655 | $48,855 | $53,345 |