Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $30,000 | $30,000 | $30,000 | $30,000 | $30,000 | $30,000 |
1 | $30,750 | $31,500 | $32,250 | $33,000 | $33,750 | $34,500 |
2 | $31,519 | $33,075 | $34,669 | $36,300 | $37,969 | $39,675 |
3 | $32,307 | $34,729 | $37,269 | $39,930 | $42,715 | $45,626 |
4 | $33,114 | $36,465 | $40,064 | $43,923 | $48,054 | $52,470 |
5 | $33,942 | $38,288 | $43,069 | $48,315 | $54,061 | $60,341 |
6 | $34,791 | $40,203 | $46,299 | $53,147 | $60,819 | $69,392 |
7 | $35,661 | $42,213 | $49,771 | $58,462 | $68,421 | $79,801 |
8 | $36,552 | $44,324 | $53,504 | $64,308 | $76,974 | $91,771 |
9 | $37,466 | $46,540 | $57,517 | $70,738 | $86,595 | $105,536 |
10 | $38,403 | $48,867 | $61,831 | $77,812 | $97,420 | $121,367 |
11 | $39,363 | $51,310 | $66,468 | $85,594 | $109,597 | $139,572 |
12 | $40,347 | $53,876 | $71,453 | $94,153 | $123,297 | $160,508 |
13 | $41,355 | $56,569 | $76,812 | $103,568 | $138,709 | $184,584 |
14 | $42,389 | $59,398 | $82,573 | $113,925 | $156,047 | $212,271 |
15 | $43,449 | $62,368 | $88,766 | $125,317 | $175,553 | $244,112 |
16 | $44,535 | $65,486 | $95,424 | $137,849 | $197,498 | $280,729 |
17 | $45,649 | $68,761 | $102,581 | $151,634 | $222,185 | $322,838 |
18 | $46,790 | $72,199 | $110,274 | $166,798 | $249,958 | $371,264 |
19 | $47,960 | $75,809 | $118,545 | $183,477 | $281,203 | $426,953 |
20 | $49,158 | $79,599 | $127,436 | $201,825 | $316,353 | $490,996 |