Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $30,000 | $30,000 | $30,000 | $30,000 | $30,000 | $30,000 |
1 | $30,750 | $31,500 | $32,250 | $33,000 | $33,750 | $34,500 |
2 | $31,519 | $33,075 | $34,669 | $36,300 | $37,969 | $39,675 |
3 | $32,307 | $34,729 | $37,269 | $39,930 | $42,715 | $45,626 |
4 | $33,114 | $36,465 | $40,064 | $43,923 | $48,054 | $52,470 |
5 | $33,942 | $38,288 | $43,069 | $48,315 | $54,061 | $60,341 |
6 | $34,791 | $40,203 | $46,299 | $53,147 | $60,819 | $69,392 |
7 | $35,661 | $42,213 | $49,771 | $58,462 | $68,421 | $79,801 |
8 | $36,552 | $44,324 | $53,504 | $64,308 | $76,974 | $91,771 |
9 | $37,466 | $46,540 | $57,517 | $70,738 | $86,595 | $105,536 |
10 | $38,403 | $48,867 | $61,831 | $77,812 | $97,420 | $121,367 |