Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $30 | $30 | $30 | $30 | $30 | $30 |
1 | $31 | $32 | $32 | $33 | $34 | $35 |
2 | $32 | $33 | $35 | $36 | $38 | $40 |
3 | $32 | $35 | $37 | $40 | $43 | $46 |
4 | $33 | $36 | $40 | $44 | $48 | $52 |
5 | $34 | $38 | $43 | $48 | $54 | $60 |
6 | $35 | $40 | $46 | $53 | $61 | $69 |
7 | $36 | $42 | $50 | $58 | $68 | $80 |
8 | $37 | $44 | $54 | $64 | $77 | $92 |
9 | $37 | $47 | $58 | $71 | $87 | $106 |
10 | $38 | $49 | $62 | $78 | $97 | $121 |