Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $3 | $3 | $3 | $3 | $3 | $3 |
1 | $3 | $3 | $3 | $3 | $3 | $3 |
2 | $3 | $3 | $3 | $4 | $4 | $4 |
3 | $3 | $3 | $4 | $4 | $4 | $5 |
4 | $3 | $4 | $4 | $4 | $5 | $5 |
5 | $3 | $4 | $4 | $5 | $5 | $6 |
6 | $3 | $4 | $5 | $5 | $6 | $7 |
7 | $4 | $4 | $5 | $6 | $7 | $8 |
8 | $4 | $4 | $5 | $6 | $8 | $9 |
9 | $4 | $5 | $6 | $7 | $9 | $11 |
10 | $4 | $5 | $6 | $8 | $10 | $12 |
11 | $4 | $5 | $7 | $9 | $11 | $14 |
12 | $4 | $5 | $7 | $9 | $12 | $16 |
13 | $4 | $6 | $8 | $10 | $14 | $18 |
14 | $4 | $6 | $8 | $11 | $16 | $21 |
15 | $4 | $6 | $9 | $13 | $18 | $24 |
16 | $4 | $7 | $10 | $14 | $20 | $28 |
17 | $5 | $7 | $10 | $15 | $22 | $32 |
18 | $5 | $7 | $11 | $17 | $25 | $37 |
19 | $5 | $8 | $12 | $18 | $28 | $43 |
20 | $5 | $8 | $13 | $20 | $32 | $49 |
21 | $5 | $8 | $14 | $22 | $36 | $56 |
22 | $5 | $9 | $15 | $24 | $40 | $65 |
23 | $5 | $9 | $16 | $27 | $45 | $75 |
24 | $5 | $10 | $17 | $30 | $51 | $86 |
25 | $6 | $10 | $18 | $33 | $57 | $99 |
26 | $6 | $11 | $20 | $36 | $64 | $114 |
27 | $6 | $11 | $21 | $39 | $72 | $131 |
28 | $6 | $12 | $23 | $43 | $81 | $150 |
29 | $6 | $12 | $24 | $48 | $91 | $173 |
30 | $6 | $13 | $26 | $52 | $103 | $199 |