Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $29,500 | $29,500 | $29,500 | $29,500 | $29,500 | $29,500 |
1 | $30,238 | $30,975 | $31,713 | $32,450 | $33,188 | $33,925 |
2 | $30,993 | $32,524 | $34,091 | $35,695 | $37,336 | $39,014 |
3 | $31,768 | $34,150 | $36,648 | $39,265 | $42,003 | $44,866 |
4 | $32,562 | $35,857 | $39,396 | $43,191 | $47,253 | $51,596 |
5 | $33,377 | $37,650 | $42,351 | $47,510 | $53,160 | $59,335 |