Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $29,000 | $29,000 | $29,000 | $29,000 | $29,000 | $29,000 |
1 | $29,725 | $30,450 | $31,175 | $31,900 | $32,625 | $33,350 |
2 | $30,468 | $31,973 | $33,513 | $35,090 | $36,703 | $38,353 |
3 | $31,230 | $33,571 | $36,027 | $38,599 | $41,291 | $44,105 |
4 | $32,011 | $35,250 | $38,729 | $42,459 | $46,452 | $50,721 |
5 | $32,811 | $37,012 | $41,633 | $46,705 | $52,259 | $58,329 |