Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $2,900 | $2,900 | $2,900 | $2,900 | $2,900 | $2,900 |
1 | $2,973 | $3,045 | $3,118 | $3,190 | $3,263 | $3,335 |
2 | $3,047 | $3,197 | $3,351 | $3,509 | $3,670 | $3,835 |
3 | $3,123 | $3,357 | $3,603 | $3,860 | $4,129 | $4,411 |
4 | $3,201 | $3,525 | $3,873 | $4,246 | $4,645 | $5,072 |
5 | $3,281 | $3,701 | $4,163 | $4,670 | $5,226 | $5,833 |
6 | $3,363 | $3,886 | $4,476 | $5,138 | $5,879 | $6,708 |
7 | $3,447 | $4,081 | $4,811 | $5,651 | $6,614 | $7,714 |
8 | $3,533 | $4,285 | $5,172 | $6,216 | $7,441 | $8,871 |
9 | $3,622 | $4,499 | $5,560 | $6,838 | $8,371 | $10,202 |
10 | $3,712 | $4,724 | $5,977 | $7,522 | $9,417 | $11,732 |
11 | $3,805 | $4,960 | $6,425 | $8,274 | $10,594 | $13,492 |
12 | $3,900 | $5,208 | $6,907 | $9,101 | $11,919 | $15,516 |
13 | $3,998 | $5,468 | $7,425 | $10,012 | $13,409 | $17,843 |
14 | $4,098 | $5,742 | $7,982 | $11,013 | $15,085 | $20,520 |
15 | $4,200 | $6,029 | $8,581 | $12,114 | $16,970 | $23,597 |
16 | $4,305 | $6,330 | $9,224 | $13,325 | $19,091 | $27,137 |
17 | $4,413 | $6,647 | $9,916 | $14,658 | $21,478 | $31,208 |
18 | $4,523 | $6,979 | $10,660 | $16,124 | $24,163 | $35,889 |
19 | $4,636 | $7,328 | $11,459 | $17,736 | $27,183 | $41,272 |
20 | $4,752 | $7,695 | $12,319 | $19,510 | $30,581 | $47,463 |
21 | $4,871 | $8,079 | $13,243 | $21,461 | $34,403 | $54,582 |
22 | $4,993 | $8,483 | $14,236 | $23,607 | $38,704 | $62,770 |
23 | $5,117 | $8,907 | $15,304 | $25,967 | $43,542 | $72,185 |
24 | $5,245 | $9,353 | $16,451 | $28,564 | $48,984 | $83,013 |
25 | $5,376 | $9,820 | $17,685 | $31,421 | $55,108 | $95,465 |