Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $290 | $290 | $290 | $290 | $290 | $290 |
1 | $297 | $305 | $312 | $319 | $326 | $334 |
2 | $305 | $320 | $335 | $351 | $367 | $384 |
3 | $312 | $336 | $360 | $386 | $413 | $441 |
4 | $320 | $352 | $387 | $425 | $465 | $507 |
5 | $328 | $370 | $416 | $467 | $523 | $583 |
6 | $336 | $389 | $448 | $514 | $588 | $671 |
7 | $345 | $408 | $481 | $565 | $661 | $771 |
8 | $353 | $428 | $517 | $622 | $744 | $887 |
9 | $362 | $450 | $556 | $684 | $837 | $1,020 |
10 | $371 | $472 | $598 | $752 | $942 | $1,173 |