Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $270,000 | $270,000 | $270,000 | $270,000 | $270,000 | $270,000 |
1 | $276,750 | $283,500 | $290,250 | $297,000 | $303,750 | $310,500 |
2 | $283,669 | $297,675 | $312,019 | $326,700 | $341,719 | $357,075 |
3 | $290,760 | $312,559 | $335,420 | $359,370 | $384,434 | $410,636 |