Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $2,700 | $2,700 | $2,700 | $2,700 | $2,700 | $2,700 |
1 | $2,768 | $2,835 | $2,903 | $2,970 | $3,038 | $3,105 |
2 | $2,837 | $2,977 | $3,120 | $3,267 | $3,417 | $3,571 |
3 | $2,908 | $3,126 | $3,354 | $3,594 | $3,844 | $4,106 |
4 | $2,980 | $3,282 | $3,606 | $3,953 | $4,325 | $4,722 |
5 | $3,055 | $3,446 | $3,876 | $4,348 | $4,865 | $5,431 |
6 | $3,131 | $3,618 | $4,167 | $4,783 | $5,474 | $6,245 |
7 | $3,209 | $3,799 | $4,479 | $5,262 | $6,158 | $7,182 |
8 | $3,290 | $3,989 | $4,815 | $5,788 | $6,928 | $8,259 |
9 | $3,372 | $4,189 | $5,177 | $6,366 | $7,794 | $9,498 |
10 | $3,456 | $4,398 | $5,565 | $7,003 | $8,768 | $10,923 |
11 | $3,543 | $4,618 | $5,982 | $7,703 | $9,864 | $12,561 |
12 | $3,631 | $4,849 | $6,431 | $8,474 | $11,097 | $14,446 |
13 | $3,722 | $5,091 | $6,913 | $9,321 | $12,484 | $16,613 |
14 | $3,815 | $5,346 | $7,432 | $10,253 | $14,044 | $19,104 |
15 | $3,910 | $5,613 | $7,989 | $11,279 | $15,800 | $21,970 |
16 | $4,008 | $5,894 | $8,588 | $12,406 | $17,775 | $25,266 |
17 | $4,108 | $6,188 | $9,232 | $13,647 | $19,997 | $29,055 |
18 | $4,211 | $6,498 | $9,925 | $15,012 | $22,496 | $33,414 |
19 | $4,316 | $6,823 | $10,669 | $16,513 | $25,308 | $38,426 |
20 | $4,424 | $7,164 | $11,469 | $18,164 | $28,472 | $44,190 |
21 | $4,535 | $7,522 | $12,329 | $19,981 | $32,031 | $50,818 |
22 | $4,648 | $7,898 | $13,254 | $21,979 | $36,035 | $58,441 |
23 | $4,764 | $8,293 | $14,248 | $24,177 | $40,539 | $67,207 |
24 | $4,884 | $8,708 | $15,317 | $26,594 | $45,606 | $77,288 |
25 | $5,006 | $9,143 | $16,466 | $29,254 | $51,307 | $88,881 |