Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $26,500 | $26,500 | $26,500 | $26,500 | $26,500 | $26,500 |
1 | $27,163 | $27,825 | $28,488 | $29,150 | $29,813 | $30,475 |
2 | $27,842 | $29,216 | $30,624 | $32,065 | $33,539 | $35,046 |
3 | $28,538 | $30,677 | $32,921 | $35,272 | $37,731 | $40,303 |
4 | $29,251 | $32,211 | $35,390 | $38,799 | $42,448 | $46,349 |
5 | $29,982 | $33,821 | $38,044 | $42,679 | $47,754 | $53,301 |