Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $260 | $260 | $260 | $260 | $260 | $260 |
1 | $267 | $273 | $280 | $286 | $293 | $299 |
2 | $273 | $287 | $300 | $315 | $329 | $344 |
3 | $280 | $301 | $323 | $346 | $370 | $395 |
4 | $287 | $316 | $347 | $381 | $416 | $455 |
5 | $294 | $332 | $373 | $419 | $469 | $523 |
6 | $302 | $348 | $401 | $461 | $527 | $601 |
7 | $309 | $366 | $431 | $507 | $593 | $692 |
8 | $317 | $384 | $464 | $557 | $667 | $795 |
9 | $325 | $403 | $498 | $613 | $750 | $915 |
10 | $333 | $424 | $536 | $674 | $844 | $1,052 |
11 | $341 | $445 | $576 | $742 | $950 | $1,210 |
12 | $350 | $467 | $619 | $816 | $1,069 | $1,391 |
13 | $358 | $490 | $666 | $898 | $1,202 | $1,600 |
14 | $367 | $515 | $716 | $987 | $1,352 | $1,840 |
15 | $377 | $541 | $769 | $1,086 | $1,521 | $2,116 |
16 | $386 | $568 | $827 | $1,195 | $1,712 | $2,433 |
17 | $396 | $596 | $889 | $1,314 | $1,926 | $2,798 |
18 | $406 | $626 | $956 | $1,446 | $2,166 | $3,218 |
19 | $416 | $657 | $1,027 | $1,590 | $2,437 | $3,700 |
20 | $426 | $690 | $1,104 | $1,749 | $2,742 | $4,255 |
21 | $437 | $724 | $1,187 | $1,924 | $3,084 | $4,894 |
22 | $448 | $761 | $1,276 | $2,116 | $3,470 | $5,628 |
23 | $459 | $799 | $1,372 | $2,328 | $3,904 | $6,472 |
24 | $470 | $839 | $1,475 | $2,561 | $4,392 | $7,443 |
25 | $482 | $880 | $1,586 | $2,817 | $4,941 | $8,559 |