Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $25,500 | $25,500 | $25,500 | $25,500 | $25,500 | $25,500 |
1 | $26,138 | $26,775 | $27,413 | $28,050 | $28,688 | $29,325 |
2 | $26,791 | $28,114 | $29,468 | $30,855 | $32,273 | $33,724 |
3 | $27,461 | $29,519 | $31,679 | $33,941 | $36,308 | $38,782 |
4 | $28,147 | $30,995 | $34,054 | $37,335 | $40,846 | $44,600 |
5 | $28,851 | $32,545 | $36,609 | $41,068 | $45,952 | $51,290 |