Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $25,500 | $25,500 | $25,500 | $25,500 | $25,500 | $25,500 |
1 | $26,138 | $26,775 | $27,413 | $28,050 | $28,688 | $29,325 |
2 | $26,791 | $28,114 | $29,468 | $30,855 | $32,273 | $33,724 |
3 | $27,461 | $29,519 | $31,679 | $33,941 | $36,308 | $38,782 |
4 | $28,147 | $30,995 | $34,054 | $37,335 | $40,846 | $44,600 |
5 | $28,851 | $32,545 | $36,609 | $41,068 | $45,952 | $51,290 |
6 | $29,572 | $34,172 | $39,354 | $45,175 | $51,696 | $58,983 |
7 | $30,311 | $35,881 | $42,306 | $49,692 | $58,158 | $67,831 |
8 | $31,069 | $37,675 | $45,479 | $54,662 | $65,428 | $78,005 |
9 | $31,846 | $39,559 | $48,890 | $60,128 | $73,606 | $89,706 |
10 | $32,642 | $41,537 | $52,556 | $66,140 | $82,807 | $103,162 |
11 | $33,458 | $43,614 | $56,498 | $72,754 | $93,158 | $118,636 |
12 | $34,295 | $45,794 | $60,735 | $80,030 | $104,802 | $136,431 |
13 | $35,152 | $48,084 | $65,291 | $88,033 | $117,902 | $156,896 |
14 | $36,031 | $50,488 | $70,187 | $96,836 | $132,640 | $180,430 |
15 | $36,932 | $53,013 | $75,451 | $106,520 | $149,220 | $207,495 |
16 | $37,855 | $55,663 | $81,110 | $117,172 | $167,873 | $238,619 |
17 | $38,801 | $58,446 | $87,193 | $128,889 | $188,857 | $274,412 |
18 | $39,771 | $61,369 | $93,733 | $141,778 | $212,464 | $315,574 |
19 | $40,766 | $64,437 | $100,763 | $155,956 | $239,022 | $362,910 |
20 | $41,785 | $67,659 | $108,320 | $171,551 | $268,900 | $417,347 |