Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $25,500 | $25,500 | $25,500 | $25,500 | $25,500 | $25,500 |
1 | $26,138 | $26,775 | $27,413 | $28,050 | $28,688 | $29,325 |
2 | $26,791 | $28,114 | $29,468 | $30,855 | $32,273 | $33,724 |
3 | $27,461 | $29,519 | $31,679 | $33,941 | $36,308 | $38,782 |
4 | $28,147 | $30,995 | $34,054 | $37,335 | $40,846 | $44,600 |
5 | $28,851 | $32,545 | $36,609 | $41,068 | $45,952 | $51,290 |
6 | $29,572 | $34,172 | $39,354 | $45,175 | $51,696 | $58,983 |
7 | $30,311 | $35,881 | $42,306 | $49,692 | $58,158 | $67,831 |
8 | $31,069 | $37,675 | $45,479 | $54,662 | $65,428 | $78,005 |
9 | $31,846 | $39,559 | $48,890 | $60,128 | $73,606 | $89,706 |
10 | $32,642 | $41,537 | $52,556 | $66,140 | $82,807 | $103,162 |