Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $250,000 | $250,000 | $250,000 | $250,000 | $250,000 | $250,000 |
1 | $256,250 | $262,500 | $268,750 | $275,000 | $281,250 | $287,500 |
2 | $262,656 | $275,625 | $288,906 | $302,500 | $316,406 | $330,625 |
3 | $269,223 | $289,406 | $310,574 | $332,750 | $355,957 | $380,219 |
4 | $275,953 | $303,877 | $333,867 | $366,025 | $400,452 | $437,252 |