Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $250,000 | $250,000 | $250,000 | $250,000 | $250,000 | $250,000 |
1 | $256,250 | $262,500 | $268,750 | $275,000 | $281,250 | $287,500 |
2 | $262,656 | $275,625 | $288,906 | $302,500 | $316,406 | $330,625 |
3 | $269,223 | $289,406 | $310,574 | $332,750 | $355,957 | $380,219 |
4 | $275,953 | $303,877 | $333,867 | $366,025 | $400,452 | $437,252 |
5 | $282,852 | $319,070 | $358,907 | $402,628 | $450,508 | $502,839 |
6 | $289,923 | $335,024 | $385,825 | $442,890 | $506,822 | $578,265 |
7 | $297,171 | $351,775 | $414,762 | $487,179 | $570,174 | $665,005 |
8 | $304,601 | $369,364 | $445,869 | $535,897 | $641,446 | $764,756 |
9 | $312,216 | $387,832 | $479,310 | $589,487 | $721,627 | $879,469 |
10 | $320,021 | $407,224 | $515,258 | $648,436 | $811,830 | $1,011,389 |