Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $250 | $250 | $250 | $250 | $250 | $250 |
1 | $256 | $263 | $269 | $275 | $281 | $288 |
2 | $263 | $276 | $289 | $303 | $316 | $331 |
3 | $269 | $289 | $311 | $333 | $356 | $380 |
4 | $276 | $304 | $334 | $366 | $400 | $437 |
5 | $283 | $319 | $359 | $403 | $451 | $503 |
6 | $290 | $335 | $386 | $443 | $507 | $578 |
7 | $297 | $352 | $415 | $487 | $570 | $665 |
8 | $305 | $369 | $446 | $536 | $641 | $765 |
9 | $312 | $388 | $479 | $589 | $722 | $879 |
10 | $320 | $407 | $515 | $648 | $812 | $1,011 |
11 | $328 | $428 | $554 | $713 | $913 | $1,163 |
12 | $336 | $449 | $595 | $785 | $1,027 | $1,338 |
13 | $345 | $471 | $640 | $863 | $1,156 | $1,538 |
14 | $353 | $495 | $688 | $949 | $1,300 | $1,769 |
15 | $362 | $520 | $740 | $1,044 | $1,463 | $2,034 |
16 | $371 | $546 | $795 | $1,149 | $1,646 | $2,339 |
17 | $380 | $573 | $855 | $1,264 | $1,852 | $2,690 |
18 | $390 | $602 | $919 | $1,390 | $2,083 | $3,094 |
19 | $400 | $632 | $988 | $1,529 | $2,343 | $3,558 |
20 | $410 | $663 | $1,062 | $1,682 | $2,636 | $4,092 |
21 | $420 | $696 | $1,142 | $1,850 | $2,966 | $4,705 |
22 | $430 | $731 | $1,227 | $2,035 | $3,337 | $5,411 |
23 | $441 | $768 | $1,319 | $2,239 | $3,754 | $6,223 |
24 | $452 | $806 | $1,418 | $2,462 | $4,223 | $7,156 |
25 | $463 | $847 | $1,525 | $2,709 | $4,751 | $8,230 |