Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $250 | $250 | $250 | $250 | $250 | $250 |
1 | $256 | $263 | $269 | $275 | $281 | $288 |
2 | $263 | $276 | $289 | $303 | $316 | $331 |
3 | $269 | $289 | $311 | $333 | $356 | $380 |
4 | $276 | $304 | $334 | $366 | $400 | $437 |
5 | $283 | $319 | $359 | $403 | $451 | $503 |
6 | $290 | $335 | $386 | $443 | $507 | $578 |
7 | $297 | $352 | $415 | $487 | $570 | $665 |
8 | $305 | $369 | $446 | $536 | $641 | $765 |
9 | $312 | $388 | $479 | $589 | $722 | $879 |
10 | $320 | $407 | $515 | $648 | $812 | $1,011 |
11 | $328 | $428 | $554 | $713 | $913 | $1,163 |
12 | $336 | $449 | $595 | $785 | $1,027 | $1,338 |
13 | $345 | $471 | $640 | $863 | $1,156 | $1,538 |
14 | $353 | $495 | $688 | $949 | $1,300 | $1,769 |
15 | $362 | $520 | $740 | $1,044 | $1,463 | $2,034 |