Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $25 | $25 | $25 | $25 | $25 | $25 |
1 | $26 | $26 | $27 | $28 | $28 | $29 |
2 | $26 | $28 | $29 | $30 | $32 | $33 |
3 | $27 | $29 | $31 | $33 | $36 | $38 |
4 | $28 | $30 | $33 | $37 | $40 | $44 |
5 | $28 | $32 | $36 | $40 | $45 | $50 |
6 | $29 | $34 | $39 | $44 | $51 | $58 |
7 | $30 | $35 | $41 | $49 | $57 | $67 |
8 | $30 | $37 | $45 | $54 | $64 | $76 |
9 | $31 | $39 | $48 | $59 | $72 | $88 |
10 | $32 | $41 | $52 | $65 | $81 | $101 |
11 | $33 | $43 | $55 | $71 | $91 | $116 |
12 | $34 | $45 | $60 | $78 | $103 | $134 |
13 | $34 | $47 | $64 | $86 | $116 | $154 |
14 | $35 | $49 | $69 | $95 | $130 | $177 |
15 | $36 | $52 | $74 | $104 | $146 | $203 |
16 | $37 | $55 | $80 | $115 | $165 | $234 |
17 | $38 | $57 | $85 | $126 | $185 | $269 |
18 | $39 | $60 | $92 | $139 | $208 | $309 |
19 | $40 | $63 | $99 | $153 | $234 | $356 |
20 | $41 | $66 | $106 | $168 | $264 | $409 |
21 | $42 | $70 | $114 | $185 | $297 | $471 |
22 | $43 | $73 | $123 | $204 | $334 | $541 |
23 | $44 | $77 | $132 | $224 | $375 | $622 |
24 | $45 | $81 | $142 | $246 | $422 | $716 |
25 | $46 | $85 | $152 | $271 | $475 | $823 |