Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $240,000 | $240,000 | $240,000 | $240,000 | $240,000 | $240,000 |
1 | $246,000 | $252,000 | $258,000 | $264,000 | $270,000 | $276,000 |
2 | $252,150 | $264,600 | $277,350 | $290,400 | $303,750 | $317,400 |
3 | $258,454 | $277,830 | $298,151 | $319,440 | $341,719 | $365,010 |
4 | $264,915 | $291,722 | $320,513 | $351,384 | $384,434 | $419,762 |