Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $24,000 | $24,000 | $24,000 | $24,000 | $24,000 | $24,000 |
1 | $24,600 | $25,200 | $25,800 | $26,400 | $27,000 | $27,600 |
2 | $25,215 | $26,460 | $27,735 | $29,040 | $30,375 | $31,740 |
3 | $25,845 | $27,783 | $29,815 | $31,944 | $34,172 | $36,501 |
4 | $26,492 | $29,172 | $32,051 | $35,138 | $38,443 | $41,976 |
5 | $27,154 | $30,631 | $34,455 | $38,652 | $43,249 | $48,273 |
6 | $27,833 | $32,162 | $37,039 | $42,517 | $48,655 | $55,513 |
7 | $28,528 | $33,770 | $39,817 | $46,769 | $54,737 | $63,840 |
8 | $29,242 | $35,459 | $42,803 | $51,446 | $61,579 | $73,417 |
9 | $29,973 | $37,232 | $46,014 | $56,591 | $69,276 | $84,429 |
10 | $30,722 | $39,093 | $49,465 | $62,250 | $77,936 | $97,093 |
11 | $31,490 | $41,048 | $53,175 | $68,475 | $87,678 | $111,657 |
12 | $32,277 | $43,101 | $57,163 | $75,322 | $98,637 | $128,406 |
13 | $33,084 | $45,256 | $61,450 | $82,855 | $110,967 | $147,667 |
14 | $33,911 | $47,518 | $66,059 | $91,140 | $124,838 | $169,817 |
15 | $34,759 | $49,894 | $71,013 | $100,254 | $140,443 | $195,289 |
16 | $35,628 | $52,389 | $76,339 | $110,279 | $157,998 | $224,583 |
17 | $36,519 | $55,008 | $82,064 | $121,307 | $177,748 | $258,270 |
18 | $37,432 | $57,759 | $88,219 | $133,438 | $199,966 | $297,011 |
19 | $38,368 | $60,647 | $94,836 | $146,782 | $224,962 | $341,563 |
20 | $39,327 | $63,679 | $101,948 | $161,460 | $253,082 | $392,797 |
21 | $40,310 | $66,863 | $109,595 | $177,606 | $284,718 | $451,716 |
22 | $41,318 | $70,206 | $117,814 | $195,367 | $320,307 | $519,474 |
23 | $42,351 | $73,717 | $126,650 | $214,903 | $360,346 | $597,395 |
24 | $43,409 | $77,402 | $136,149 | $236,394 | $405,389 | $687,004 |
25 | $44,495 | $81,273 | $146,360 | $260,033 | $456,062 | $790,055 |