Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $24,000 | $24,000 | $24,000 | $24,000 | $24,000 | $24,000 |
1 | $24,600 | $25,200 | $25,800 | $26,400 | $27,000 | $27,600 |
2 | $25,215 | $26,460 | $27,735 | $29,040 | $30,375 | $31,740 |
3 | $25,845 | $27,783 | $29,815 | $31,944 | $34,172 | $36,501 |
4 | $26,492 | $29,172 | $32,051 | $35,138 | $38,443 | $41,976 |
5 | $27,154 | $30,631 | $34,455 | $38,652 | $43,249 | $48,273 |
6 | $27,833 | $32,162 | $37,039 | $42,517 | $48,655 | $55,513 |
7 | $28,528 | $33,770 | $39,817 | $46,769 | $54,737 | $63,840 |
8 | $29,242 | $35,459 | $42,803 | $51,446 | $61,579 | $73,417 |
9 | $29,973 | $37,232 | $46,014 | $56,591 | $69,276 | $84,429 |
10 | $30,722 | $39,093 | $49,465 | $62,250 | $77,936 | $97,093 |