Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $240 | $240 | $240 | $240 | $240 | $240 |
1 | $246 | $252 | $258 | $264 | $270 | $276 |
2 | $252 | $265 | $277 | $290 | $304 | $317 |
3 | $258 | $278 | $298 | $319 | $342 | $365 |
4 | $265 | $292 | $321 | $351 | $384 | $420 |
5 | $272 | $306 | $345 | $387 | $432 | $483 |
6 | $278 | $322 | $370 | $425 | $487 | $555 |
7 | $285 | $338 | $398 | $468 | $547 | $638 |
8 | $292 | $355 | $428 | $514 | $616 | $734 |
9 | $300 | $372 | $460 | $566 | $693 | $844 |
10 | $307 | $391 | $495 | $622 | $779 | $971 |
11 | $315 | $410 | $532 | $685 | $877 | $1,117 |
12 | $323 | $431 | $572 | $753 | $986 | $1,284 |
13 | $331 | $453 | $614 | $829 | $1,110 | $1,477 |
14 | $339 | $475 | $661 | $911 | $1,248 | $1,698 |
15 | $348 | $499 | $710 | $1,003 | $1,404 | $1,953 |
16 | $356 | $524 | $763 | $1,103 | $1,580 | $2,246 |
17 | $365 | $550 | $821 | $1,213 | $1,777 | $2,583 |
18 | $374 | $578 | $882 | $1,334 | $2,000 | $2,970 |
19 | $384 | $606 | $948 | $1,468 | $2,250 | $3,416 |
20 | $393 | $637 | $1,019 | $1,615 | $2,531 | $3,928 |