Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $240 | $240 | $240 | $240 | $240 | $240 |
1 | $246 | $252 | $258 | $264 | $270 | $276 |
2 | $252 | $265 | $277 | $290 | $304 | $317 |
3 | $258 | $278 | $298 | $319 | $342 | $365 |
4 | $265 | $292 | $321 | $351 | $384 | $420 |
5 | $272 | $306 | $345 | $387 | $432 | $483 |
6 | $278 | $322 | $370 | $425 | $487 | $555 |
7 | $285 | $338 | $398 | $468 | $547 | $638 |
8 | $292 | $355 | $428 | $514 | $616 | $734 |
9 | $300 | $372 | $460 | $566 | $693 | $844 |
10 | $307 | $391 | $495 | $622 | $779 | $971 |