Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $230 | $230 | $230 | $230 | $230 | $230 |
1 | $236 | $242 | $247 | $253 | $259 | $265 |
2 | $242 | $254 | $266 | $278 | $291 | $304 |
3 | $248 | $266 | $286 | $306 | $327 | $350 |
4 | $254 | $280 | $307 | $337 | $368 | $402 |
5 | $260 | $294 | $330 | $370 | $414 | $463 |
6 | $267 | $308 | $355 | $407 | $466 | $532 |
7 | $273 | $324 | $382 | $448 | $525 | $612 |
8 | $280 | $340 | $410 | $493 | $590 | $704 |
9 | $287 | $357 | $441 | $542 | $664 | $809 |
10 | $294 | $375 | $474 | $597 | $747 | $930 |