Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $22 | $22 | $22 | $22 | $22 | $22 |
1 | $23 | $23 | $24 | $24 | $25 | $25 |
2 | $23 | $24 | $25 | $27 | $28 | $29 |
3 | $24 | $25 | $27 | $29 | $31 | $33 |
4 | $24 | $27 | $29 | $32 | $35 | $38 |
5 | $25 | $28 | $32 | $35 | $40 | $44 |
6 | $26 | $29 | $34 | $39 | $45 | $51 |
7 | $26 | $31 | $36 | $43 | $50 | $59 |
8 | $27 | $33 | $39 | $47 | $56 | $67 |
9 | $27 | $34 | $42 | $52 | $64 | $77 |
10 | $28 | $36 | $45 | $57 | $71 | $89 |
11 | $29 | $38 | $49 | $63 | $80 | $102 |
12 | $30 | $40 | $52 | $69 | $90 | $118 |
13 | $30 | $41 | $56 | $76 | $102 | $135 |
14 | $31 | $44 | $61 | $84 | $114 | $156 |
15 | $32 | $46 | $65 | $92 | $129 | $179 |