Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $21,500 | $21,500 | $21,500 | $21,500 | $21,500 | $21,500 |
1 | $22,038 | $22,575 | $23,113 | $23,650 | $24,188 | $24,725 |
2 | $22,588 | $23,704 | $24,846 | $26,015 | $27,211 | $28,434 |
3 | $23,153 | $24,889 | $26,709 | $28,617 | $30,612 | $32,699 |
4 | $23,732 | $26,133 | $28,713 | $31,478 | $34,439 | $37,604 |
5 | $24,325 | $27,440 | $30,866 | $34,626 | $38,744 | $43,244 |
6 | $24,933 | $28,812 | $33,181 | $38,089 | $43,587 | $49,731 |
7 | $25,557 | $30,253 | $35,670 | $41,897 | $49,035 | $57,190 |
8 | $26,196 | $31,765 | $38,345 | $46,087 | $55,164 | $65,769 |
9 | $26,851 | $33,354 | $41,221 | $50,696 | $62,060 | $75,634 |
10 | $27,522 | $35,021 | $44,312 | $55,765 | $69,817 | $86,979 |
11 | $28,210 | $36,772 | $47,636 | $61,342 | $78,545 | $100,026 |
12 | $28,915 | $38,611 | $51,208 | $67,476 | $88,363 | $115,030 |
13 | $29,638 | $40,541 | $55,049 | $74,224 | $99,408 | $132,285 |
14 | $30,379 | $42,569 | $59,178 | $81,646 | $111,834 | $152,128 |
15 | $31,138 | $44,697 | $63,616 | $89,811 | $125,813 | $174,947 |
16 | $31,917 | $46,932 | $68,387 | $98,792 | $141,540 | $201,189 |
17 | $32,715 | $49,278 | $73,516 | $108,671 | $159,232 | $231,367 |
18 | $33,533 | $51,742 | $79,030 | $119,538 | $179,136 | $266,072 |
19 | $34,371 | $54,329 | $84,957 | $131,492 | $201,528 | $305,983 |
20 | $35,230 | $57,046 | $91,329 | $144,641 | $226,720 | $351,881 |