Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $21,500 | $21,500 | $21,500 | $21,500 | $21,500 | $21,500 |
1 | $22,038 | $22,575 | $23,113 | $23,650 | $24,188 | $24,725 |
2 | $22,588 | $23,704 | $24,846 | $26,015 | $27,211 | $28,434 |
3 | $23,153 | $24,889 | $26,709 | $28,617 | $30,612 | $32,699 |
4 | $23,732 | $26,133 | $28,713 | $31,478 | $34,439 | $37,604 |
5 | $24,325 | $27,440 | $30,866 | $34,626 | $38,744 | $43,244 |
6 | $24,933 | $28,812 | $33,181 | $38,089 | $43,587 | $49,731 |
7 | $25,557 | $30,253 | $35,670 | $41,897 | $49,035 | $57,190 |
8 | $26,196 | $31,765 | $38,345 | $46,087 | $55,164 | $65,769 |
9 | $26,851 | $33,354 | $41,221 | $50,696 | $62,060 | $75,634 |
10 | $27,522 | $35,021 | $44,312 | $55,765 | $69,817 | $86,979 |