Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $210,000 | $210,000 | $210,000 | $210,000 | $210,000 | $210,000 |
1 | $215,250 | $220,500 | $225,750 | $231,000 | $236,250 | $241,500 |
2 | $220,631 | $231,525 | $242,681 | $254,100 | $265,781 | $277,725 |
3 | $226,147 | $243,101 | $260,882 | $279,510 | $299,004 | $319,384 |