Year | Value at 2.5% | Value at 5% | Value at 7.5% | Value at 10% | Value at 12.5% | Value at 15% |
start | $210,000 | $210,000 | $210,000 | $210,000 | $210,000 | $210,000 |
1 | $215,250 | $220,500 | $225,750 | $231,000 | $236,250 | $241,500 |
2 | $220,631 | $231,525 | $242,681 | $254,100 | $265,781 | $277,725 |
3 | $226,147 | $243,101 | $260,882 | $279,510 | $299,004 | $319,384 |
4 | $231,801 | $255,256 | $280,449 | $307,461 | $336,379 | $367,291 |
5 | $237,596 | $268,019 | $301,482 | $338,207 | $378,427 | $422,385 |
6 | $243,536 | $281,420 | $324,093 | $372,028 | $425,730 | $485,743 |
7 | $249,624 | $295,491 | $348,400 | $409,231 | $478,946 | $558,604 |
8 | $255,865 | $310,266 | $374,530 | $450,154 | $538,815 | $642,395 |
9 | $262,261 | $325,779 | $402,620 | $495,169 | $606,167 | $738,754 |
10 | $268,818 | $342,068 | $432,817 | $544,686 | $681,937 | $849,567 |